社服-核心业绩前瞻
关注？？
| 贝泰妮 |
|
|
| 华熙生物 |
| 爱美客 |
| 青松股份 |
锦江酒店
同庆楼
米奥会展
宋城演艺
|
| | Q2营收 | YOY% | Q2归母 | YOY% | 盈利预测 | | |
| | 2021 | 2022 | 2023E | 2024E | 22Q2营收 | 22Q2归母 |
| 601888.SH | 中国中免 | 150 | 38.01% | 15.00 | 9.14% | 96.54 | 50.3 | 70 | 110 | 108.6847 | 13.7435 |
| 300957.SZ | 贝泰妮 | 14.99 | 20.80% | 3.04 | 22.00% | 8.63 | 10.51 | 13.58 | 17.16 | 12.4118 | 2.4906 |
| 603605.SH | 珀莱雅 | 18.52 | 35.00% | 1.89 | 36.50% | 5.76 | 8.17 | 10.47 | 13.34 | 13.7159 | 1.3852 |
| 600315.SH | 上海家化 | 15.18 | -5.00% | 1.60 | - | 6.49 | 4.72 | 7.99 | 9.65 | 15.9760 | -0.4169 |
| 688363.SH | 华熙生物 | 17.68 | 5.20% | 2.87 | 5.00% | 7.82 | 9.71 | 12.84 | 16.18 | 16.8060 | 2.7347 |
| 300896.SZ | 爱美客 | 7.27 | 60.00% | 5.04 | 62.00% | 9.58 | 12.64 | 19.32 | 28.97 | 4.5420 | 3.1088 |
| 300132.SZ | 青松股份 | 4.52 | -38.00% | -0.50 | - | -9.12 | -7.42 | 1.05 | 1.82 | 7.2884 | -0.9732 |
| 600754.SH | 锦江酒店 | 39.16 | 43.94% | 3.88 | 18825.04% | 0.00 | 10.00 | 15.00 | 20.00 | 27.2060 | 0.0205 |
| 600258.SH | 首旅酒店 | 17.91 | 60.15% | 2.80 | -284.74% | 0.60 | 7.00 | 7.50 | 11.00 | 11.1832 | -1.5156 |
| 301073.SZ | 君亭酒店 | 1.40 | 77.30% | 0.36 | 233.23% | 0.37 | 0.72 | 1.30 | 2.00 | 0.7896 | 0.1080 |
| 300144.SZ | 宋城演艺 | 5.56 | 2004.98% | 2.78 | 2834.46% | 3.08 | 8.50 | 8.50 | 15.00 | 0.2641 | 0.0947 |
| 600138.SH | 中青旅 | 23.17 | 56.45% | 1.40 | 250.81% | 0.15 | 2.10 | 3.80 | 6.00 | 14.8100 | -0.9283 |
| 000888.SZ | 峨眉山A | 2.80 | 238.29% | 1.10 | 274.62% | 0.18 | -1.46 | 4.00 | 4.40 | 0.8277 | -0.6299 |
| 603136.SH | 天目湖 | 1.72 | 428.16% | 0.50 | 255.32% | 0.50 | 1.30 | 1.80 | 2.17 | 0.3257 | -0.3219 |
| 600054.SH | 黄山旅游 | 5.48 | 546.49% | 1.80 | 303.39% | 0.42 | 1.80 | 5.00 | 5.50 | 0.8477 | -0.8850 |
| 002033.SZ | 丽江股份 | 2.30 | 517.02% | 0.97 | 485.81% | -0.38 | 0.04 | 3.00 | 3.30 | 0.3728 | -0.2514 |
| 603099.SH | 长白山 | 0.94 | 1274.51% | 0.10 | 126.95% | -0.52 | -0.57 | 1.10 | 1.50 | 0.0684 | -0.3710 |
| 605108.SH | 同庆楼 | 4.15 | 29.24% | 0.51 | 3128.41% | 1.44 | 0.94 | 2.70 | 3.50 | 3.2112 | -0.0168 |
| 603043.SH | 广州酒家 | 8.45 | 24.96% | 0.45 | 2212.76% | 5.58 | 5.20 | 7.00 | 8.40 | 6.7624 | 0.0195 |
| 300662.SZ | 科锐国际 | 28.00 | 26.40% | 1.15 | 45.98% | 2.90 | 3.10 | 4.35 | 5.50 | 22.1521 | 0.7878 |
| 600861.SH | 北京人力 | 92.50 | 28.47% | 1.95 | 21.88% | 7.32 | 8.50 | 10.00 | 12.00 | 72.0000 | 1.6000 |
| 300795.SZ | 米奥会展 | 2.70 | 310.12% | 0.70 | 2699.69% | -0.58 | 0.50 | 2.00 | 3.00 | 0.6583 | 0.0250 |
| 605098.SH | 行动教育 | 1.836 | 77.77% | 0.82 | 98.36% | 1.71 | 1.11 | 2.22 | 2.67 | 1.0328 | 0.4134 |
| 003032.SZ | 传智教育 | 2.40 | 3.71% | 0.70 | 2.31% | 1.81 | 1.95 | 2.70 | 3.40 | 2.3142 | 0.6842 |
| 002607.SZ | 中公教育 | 13.90 | 37.09% | 2.00 | 146.83% | -23.70 | -11.02 | 7.00 | 10.00 | 10.1396 | -4.2711 |
| 301177.SZ | 迪阿股份 | | -100.00% | | | | | | | 8.6413 | 2.0268 |
| 002867.SZ | 周大生 | | -100.00% | | | | | | | 23.4355 | 2.9526 |
| 002345.SZ | 潮宏基 | | -100.00% | | | | | | | 9.2070 | 0.5486 |
| 600612.SH | 老凤祥 | | -100.00% | | | | | | | 152.9793 | 4.8387 |
| 601933.SH | 永辉超市 | | | | | | | | | | |
| 603708.SH | 家家悦 | | | | | | | | | | |
| 002697.SZ | 红旗连锁 | | | | | | | | | | |
| 300595.SZ | 欧普康视 | | | | | | | | | | |
| 300866.SZ | 安克创新 | | | | | | | | | | |
| 2279.HK | 雍禾医疗 | | | | | | | | | | |
| 300673.SZ | 佩蒂股份 | | | | | | | | | | |
声明：文章观点来自网友，仅为作者个人研究意见，不代表韭研公社观点及立场，站内所有文章均不构成投资建议，请投资者注意风险，独立审慎决策。
工分
0.87
有用 0
无用
真知无价，用钱说话
0个人打赏
